Tallyroo.

Australia · FY 2026–27

Investment property calculator

Cash to buy, weekly cost to hold and the yield on an investment property, with your state’s stamp duty worked out for you.

FY 2026-27 rates · verified against the official sources.

Your purchase

Example rate — use your own.

Outgoings: rates, water, insurance, management, maintenance, strata, land tax.

Buying costs, vacancy and depreciation

Example figures — replace them with your quotes. They are not averages: no average for either is published. Depreciation is non-cash and comes from a quantity surveyor’s schedule.

Counted in the result from the panel above: $2,400 of example quotes, 2 weeks vacant and $6,000 a year of depreciation.

Your tally

Cost after tax / week, from July 2027

$234.62

To June 2027: $115.88 a week out of pocket, with a $6,174 refund on the loss. From July 2027 that refund stops if this is your only rental: the loss is held back, set against residential capital gains first, then carried forward.

Cash to get in

$180,702 — deposit plus $30,702 of costs, which is 4.1% of the price.

Deposit $150,000Stamp duty $27,937Fees and quotes $2,765

Land registry fees$365
Conveyancing and inspections example figures — use your quotes$2,400

LVR 80% — at or under 80%, so no LMI.

What it returns

Gross yield rent over price4.3%
Net yield on price after outgoings3.3%
Net yield on what you spent price plus buying costs3.2%
Loan drawn$600,000
Interest for the year−$37,200
From 2027-28 no refund on a loss, if this is your only rental−$234.62 a week
The rent you get, against the rent that would cost you nothing

Next: screen other listings on yield alone, in four fields → Rental yield calculator

Who this models: Single Australian resident for tax purposes, no other offsets. Family and senior Medicare thresholds, SAPTO and the Medicare levy surcharge are not modelled.

Interest only, one property. Principal repayments are savings, not costs, so they are not counted. The headline follows the purchase chosen at the top: an established home contracted after 7.30 pm on 12 May 2026 gets no refund on a loss from the 2027-28 year. The loss is held back instead, set against residential capital gains first and then carried forward; the reform page has the detail. The break-even rent below is worked out under today’s rules, with the refund.

The three numbers that decide it

What it takes to get in, what it costs to hold, and what it returns — with your state's actual duty schedule doing the acquisition maths rather than a percentage someone guessed.

An investment property is three separate questions wearing one coat, and most arguments about whether one is "good" happen because two people are answering different ones.

Can you get in? That is the cash figure, and it is bigger than the deposit — on the example above, stamp duty alone adds tens of thousands, and it is the one cost that changes completely depending on which side of a state border you buy. The calculator charges the investor rate: the general rate, without the home concessions an owner-occupier can get. Two concessions are open to investors as at October 2026 and are not modelled here: Victoria's temporary off-the-plan concession for a lot in a strata subdivision with common property (contracts signed before 21 April 2027) and the Northern Territory's house-and-land package exemption for a new home (contracts to 30 June 2027).

Can you hold it? That is the weekly figure, and it is the one that ends ownership early when it is wrong. Note what the refund does and does not do: it softens the loss, it does not remove it. A property costing $250 a week after tax costs $13,000 a year, every year, whatever the market is doing.

Is it working? That is the yield, and it is the number most often quoted with the least agreement about what it means.

Break-even rent is the honest version of "negatively geared"

Every negatively geared property has a rent at which it would stop costing anything, and naming it turns a vague position into a measurable gap. On the example above the property rents for $650 a week and breaks even at $827.24, so the rent has to rise by $177.24 a week before it pays for itself. That gap is not what it costs you to hold in the meantime: each extra dollar of rent is taxed, so the cost while the refund lasts is the after-tax $115.88 a week — and $234.62 from July 2027 if it is an established home bought now.

Income moves the figure as well. A larger share of the loss comes back as a refund at a higher marginal rate, so two people can buy the identical property and hold it at genuinely different costs. From 2027-28, in a year an established home bought after Budget night runs at a loss, that difference goes: the loss stops reducing anyone's salary.

Why we show three yields instead of one

The three yield conventions, what each divides by, what each is useful for, and the figure each produces for the example purchase on this page.
YieldRent usedDivided byExample
GrossRent receivedPurchase price4.3%
Net on priceRent less outgoingsPurchase price3.3%
Net on outlayRent less outgoingsPrice plus acquisition costs3.2%

The gap between the first and the last is the whole argument. On the example purchase the gross figure is 4.3% and the money-that-actually-left-your-account number is 3.2%. Neither is dishonest; they answer different questions, and a yield quoted without its denominator answers neither.

One warning the arithmetic insists on: while the net figure is positive, net-on-outlay is always the smallest of the three. Once it is negative, the order inverts — dividing a loss by a bigger number makes it look smaller. That is why this page labels each figure rather than calling one of them "the conservative one".

Frequently asked questions

Why does this calculator work out the stamp duty instead of asking for it?
Because a duty figure you type in is only as good as your guess, and duty is eight separate state schedules with their own brackets, rounding rules and concessions. A rentvesting calculator we opened in our September 2026 competitor audit says plainly that it does not include stamp duty on the purchase at all. This page runs the same tested engines as our eight state duty calculators, at the investor rate, and adds the land-registry lodgement fees underneath. Change the state and watch the cash-to-buy figure move without touching anything else.
Should I put principal repayments in?
No, and the calculator does not ask for them. Principal is not a cost of holding a property — it is money moving from one pocket to another, converting cash into equity. Only interest is deductible and only interest is a genuine outgoing. If your repayment is $3,200 a month and $2,800 of it is interest, this calculator wants the $2,800, which it works out from the loan and the rate.
What is the break-even rent, and why is mine so high?
It is the weekly rent at which the property costs you nothing after tax — rent in, interest and outgoings out, refund back, net zero. It is high when the loan is large relative to the rent. Your income moves it too: a bigger refund covers more of the loss, so a higher earner usually needs less rent to break even — though not at every income, because the low income tax offset and the Medicare levy phase in and out at different points, so the tax saved on each dollar of loss does not rise smoothly with income.
Which yield should I quote?
Say which one you mean and the question answers itself. Gross yield is the rent received over the price, with nothing subtracted. Net yield subtracts your cash outgoings. Net yield on outlay divides by what you actually spent — price plus duty plus fees — and on a $750,000 purchase the acquisition costs alone move the denominator by tens of thousands. All three are on this page because a single "net yield" figure with no denominator stated is not a number anyone can check.
Does this include the 2027 negative gearing changes?
Yes, through the first question. Someone who exchanged on an established home after 7.30 pm on 12 May 2026 gets no refund on a loss from the 2027-28 income year, so for that purchase the big number is the week from July 2027 — the pre-tax cash position — with the week to June 2027 beside it. Exchange is the test, not settlement: a contract signed in April 2026 that settled in June is grandfathered. What the calculator does not count is the carried-forward loss, which is only worth something once there is residential rental income or a gain on residential property to set it against.
Why does capitalising LMI make the weekly cost worse?
Because you borrow it. Adding a $16,000 premium to the loan keeps $16,000 in your pocket at settlement and then charges you interest on it for the life of the loan, which is why the cash-to-buy figure falls and the weekly holding cost rises at the same time. Both effects are shown; which one matters more depends on whether the deposit or the weekly position is your binding constraint.

Keep tallying

Sources

  • Stamp duty and registry fees: each state revenue office's own FY 2026-27 schedule, verified 2026-08-27 — the same engines as our state duty calculators.
  • Income tax, Medicare levy and LITO: ATO FY 2026–27 rates, applied through the same engine as the negative gearing calculator.
  • LMI is indicative — premiums are insurer-priced and no public rate card exists. The conveyancing and inspection fields hold example figures until you enter your own quotes; no average is asserted.